Rankings Pharma & medtech Lifecare
Lifecare
A view of the same findings, not a new score. How it works
The model found several serious problems. That does not mean the stock will fall.
Biggest deductions
- Margin−10
- Quality of growth−8
- Peers−8
Strengths
- Insider buying+1
Speculative profile
A penny stock under DKK 3. The asymmetry rating is separate from the Bjarvik score and is not a recommendation.
- Asymmetry (1–10)
- 3
- Price
- 0.35 DKK
- Market value
- DKK 150m
- Cash runway
- 9 months
- Cash / debt
- 36.8 / 5.5m NOK
- Dilution, 12 months
- +700%
Bull case
Controlled manufacturing is reached in the autumn, and the CE study application is approved in 2027. Sanofi then exercises its right of first refusal for a global licence (agreed in the development agreement), or a veterinary partner signs. A licence with USD 50–100m of milestones could lift the value to NOK 0.6–1.5bn, i.e. 3–7x from about NOK 0.22bn.
Bear case
The cash of NOK 36.8m only lasts to about Q1–Q2 2027. A new share issue at a low price (the latest rounds were at NOK 0.25–0.50), another rejection from NOMA or production problems could halve the price again. The share has fallen 88–94% in a year, and the 75% rally could vanish just as quickly.
Catalysts
- 12 Nov 2026Q3 report: cash, burn and update on productiongradual stockanalysis.com
- autumn 2026'Controlled manufacturing' established at Ocean TuniCell's premises in Bergengradual mfn.se
- H1 2027New funding required (runway into Q2 2027)binary mfn.se
- no date from the companyApplication for a pivotal CE-mark study (NOMA rejected the first application in March 2026)binary mfn.se
How the score is built
From 100 to 29, step by step: points off for the business, the price and the cracks, back for documented strengths, then three data adjustments.
Hover or select a step to see what drove it. Steps with findings open them below.
Key numbers
As of 3 Nov 2026. Analyst targets tend to be optimistic; read upside as a hint, not a forecast.
- Price
- 0.43 NOK
- Median analyst target
- –
- Upside to median
- –
- Analysts
- none
- Target range
- –
- 52-week change
- −92%
- P/E (trailing)
- n/a
- Forward P/E
- n/a
- PEG
- n/a
Findings
Every deduction and every plus, with its source. Open a step to read them.
Business
Is the company getting stronger, not just bigger? · 4 findings−27 of −30
- −10MarginRevenue NOK 7.7m vs an operating loss of NOK 115m (TTM). The loss was 130m in 2025 and 85m in 2024; Q2 2026 is down to 10.7m after restructuring.
- −8Quality of growthAfter more than ten years of development there are no human data. The evidence is three implants in dogs that have lasted six months (a veterinary study). Revenue is grants and development contributions, not sales.
- −4MoatThe osmotic sensor principle is patented, but Senseonics' implantable Eversense (up to 365 days) is already approved and sold, and Dexcom and Abbott dominate CGM. The advantage is not proven in humans.
- −5Capital allocationThe German unit the company had built up was closed in March 2026. Production was moved from Cambridge to Bergen. In September 86.7% of Ocean TuniCell (regenerative medicine, outside the core area) was bought for new shares plus a contingent payment.
Price
Today's multiples against the company's own history and its peers. · 2 findings−14 of −35
- −6Multiples vs own historyMarket cap is about NOK 216–232m vs 62m at end-2025, and P/B is 4.3 vs 2.6 in 2024. The share price is up about 75% in a few days on a production milestone, with no new clinical data.
- −8PeersEV of about NOK 185–200m for a medtech that does not yet have permission for a first-in-human study and has cash for about two quarters. That is high vs Nordic preclinical medtech companies.
Cracks
Cash flow, customers, debt, insiders, guidance and what sits behind the headline numbers. · 5 findings−25 of −35
- −7DilutionThe share count has risen about 700% in a year: a rights issue at NOK 0.50 in January with two warrant series, exercised at NOK 0.334 and 0.249 (109.6m shares in June), plus 22.7m consideration shares at NOK 0.287 in September. There are now 430.4m shares.
- −6FundingThe cash was NOK 36.8m at 30/6, and runway lasts into Q2 2027 according to the company itself. New capital must be raised within 6–9 months.
- −5RegulationThe medicines agency (NOMA) rejected in March the application for the first human study. The plan is now one pivotal CE-mark study, but the company gives no date for the application.
- −3ExecutionOnly two implants from its own production have passed testing. The company itself writes that 'controlled manufacturing' is not yet established, and the production line is moving again to new premises. The CSO has left.
- −4Share price riskShare price is down 94% over 52 weeks, but has risen from about NOK 0.29 to NOK 0.50–0.57 in a few days (RSI 87). Turnover has multiplied; the price is driven by momentum and speculation.
Plus
Only documented strengths. · 1 finding+1 of +15
- +1Insider buyingChairman Morten Foros Krohnstad bought 2m warrants in June and exercised them for new shares at NOK 0.249. Board member Hekland also exercised his warrants.
Caveats
What the score does not capture, or where the data is weak.
Also in Pharma & medtech
The highest scores in the same industry.