Rankings Software, cloud & internet Digi Power X
Digi Power X
49
15070100
A view of the same findings, not a new score. How it works
The model found several serious problems. That does not mean the stock will fall.
Biggest deductions
- Margin−10
- Capital allocation−8
- Financing of the build-out (ATM and project debt)−8
Strengths
- Net cash with no debt+3
- Signed long-term contract+3
How the score is built
From 100 to 49, step by step: points off for the business, the price and the cracks, back for documented strengths, then three data adjustments.
Start
Score
Hover or select a step to see what drove it. Steps with findings open them below.
Key numbers
As of 2 Nov 2026. Analyst targets tend to be optimistic; read upside as a hint, not a forecast.
- Price
- 2.12 USD
- Median analyst target
- 8.50 USD
- Upside to median
- +300.0%
- Analysts
- 2
- Target range
- 8.00 – 9.00 USD
- 52-week change
- −65%
- P/E (trailing)
- n/a
- Forward P/E
- n/a
- PEG
- n/a
Findings
Every deduction and every plus, with its source. Open a step to read them.
Business
Is the company getting stronger, not just bigger? · 4 findings−26 of −30
- −10MarginGross margin 2.5% TTM (-22% in Q2 2026), operating margin -100% and net loss -36.0m USD on revenue of 31.4m. Adjusted EBITDA of 3.3m in Q2 requires stock-based compensation (5.8m) and warrant losses to be excluded. The deficit is counted only here.
- −5Growth quality and transformationRevenue fell 18% to 6.6m in Q2 as the old mining business is phased out; AI/GPU revenue was only 1.1m from about five weeks of operation. The new business is largely unproven.
- −8Capital allocationShare count has risen 92.5% over a year; in H1 2026, 27.95m shares were issued via ATM (approx. 160m USD net) and 2.85m more after the quarter. Capex was 112m TTM and FCF -130m; key personnel received 8.2m in compensation in H1, of which 5.8m in shares, in a company with 17 employees.
- −3MoatColocation and GPU rental is a capital-intensive commodity with many competitors (former miners such as TeraWulf, Cipher, IREN and HIVE). Own power generation (New York) and a hydro approval of 60 MW give a slight advantage, but no strong moat.
Price
Today's multiples against the company's own history and its peers. · 1 finding−5 of −35
- −5Multiples vs own history and peersEV/Sales 6.2 versus 0.4–4.7 in 2021–2025 and P/S 10.3 (the highest in the period), but P/B 1.19 is low, and EV of about USD 195m is only about 3.3x the annual Cerebras lease at full build-out (about 58m a year). HIVE trades at EV/Sales 2.5, TeraWulf at 57.
Cracks
Cash flow, customers, debt, insiders, guidance and what sits behind the headline numbers. · 4 findings−20 of −35
- −8Financing of the build-out (ATM and project debt)Phase 2 in Columbiana and the purchase of Nvidia Vera Rubin systems for USD 35m require project financing; Goldman Sachs has been hired, but no loan agreement had been closed as of October 2026. The ATM program has been expanded to USD 175m, so the alternative is more dilution at low prices.
- −5Customer concentrationThe USD 1.1bn contract value rests on a single customer, Cerebras (a private AI chip maker), with a 10-year take-or-pay agreement at USD 195 per kW per month for 40 MW. Counterparty risk is high if Cerebras' own funding fails.
- −4Execution and timelinePhase 1 (15 MW) is to be ready in December 2026 and Phase 2 (25 MW) in March 2027; the Vera Rubin delivery depends on Nvidia's production (early 2027 at the earliest). Delays push out lease revenue.
- −3Governance and compensationKey personnel received USD 8.2m in H1 2026 (of which 5.8m in shares) plus 1 bitcoin, while shareholders were diluted by 92%. The stock has a beta of 6.2 and has fallen about 45% over 90 days to mid-August.
Plus
Only documented strengths. · 2 findings+6 of +15
- +3Net cash with no debtCash 128.1m USD and crypto assets of 14.3m as of 30 Jun 2026 and no loans; current ratio 11.3.
- +3Signed long-term contract10-year take-or-pay colocation agreement with Cerebras (signed 4/5-2026) with 3% annual escalation: approx. 2.9m USD per month for Phase 1 and approx. 4.9m for Phase 2.
Caveats
What the score does not capture, or where the data is weak.
Penny deep dive (the price of DKK 20.87 is above DKK 3). Former bitcoin miner (Digihost) pivoting to AI data centers (colocation for Cerebras in Columbiana, Alabama) and GPU rental (NeoCloudz). A price of USD 3.17 and 102.06m shares (stockanalysis 9/10-2026) give a market cap of about USD 324m; Nordnet showed DKK 2,259m. Also listed in Canada (DGX). Cash was 128.1m at 30/6-2026 plus crypto assets of 14.3m; the company mentioned about 150m in August. Industry set to 'Software, cloud & internet' as closest (AI data center and GPU cloud); part of revenue is still mining and power sales. The project debt for Columbiana had not been signed as of 11/10-2026. The contract value of USD 1.1bn is the company's own figure.
Also in Software, cloud & internet
The highest scores in the same industry.
