Rankings Food, drinks & restaurants Estée Lauder

Estée Lauder

Food, drinks & restaurants · United StatesRank 404 of 829Prices 2 Nov 2026Model 1.4

A good business with a real question mark: the price, a crack, or both.

Biggest deductions

  • Margin−6
  • Quality of growth−5
  • Multiples vs own history−4

Strengths

  • Raised guidance+3
  • Pricing power+2

How the score is built

From 100 to 61, step by step: points off for the business, the price and the cracks, back for documented strengths, then three data adjustments.

100Start
61Score

Hover or select a step to see what drove it. Steps with findings open them below.

Key numbers

As of 2 Nov 2026. Analyst targets tend to be optimistic; read upside as a hint, not a forecast.

Price
104.77 USD
Median analyst target
115.00 USD
Upside to median
+9.8%
Analysts
30
Target range
70.00 – 129.00 USD
52-week change
+8%
P/E (trailing)
103.6
Forward P/E
29.9
PEG
1.24

Findings

Every deduction and every plus, with its source. Open a step to read them.

Business

Is the company getting stronger, not just bigger? · 4 findings
−17 of −30
  • Margin
    Adjusted operating margin 11.2% in FY26 (8.0% in FY25) vs about 20% in FY22; even the FY27 target (12.7-13.5%) is far below the pre-crisis level and below L'Oréal.
    −6
  • ROIC
    ROIC 5.9% vs WACC 9.3%; in FY22 the return was 28%. The capital base (including the Tom Ford acquisition) is not earning its cost.
    −3
  • Quality of growth
    Revenue USD 15.0bn vs USD 17.7bn in FY22; organic growth only 3% in FY26 (Americas +1%, EUKEM +1%), and adjusted EPS of 2.51 is under half the FY22 level.
    −5
  • Capital allocation
    Goodwill and intangible impairments of USD 1.29bn in FY25, the dividend cut from USD 2.64 to 1.40, and the share count is rising (+1.3% in a year).
    −3

Price

Today's multiples against the company's own history and its peers. · 3 findings
−10 of −35
  • Multiples vs own history
    Forward P/E 31.5 and EV/EBITDA 17.8 are in the middle of own history (26-45 and 14-30 in FY22-FY26), even though the margin has halved; the price is up 33% since 30 Jun, so the turnaround is already priced in.
    −4
  • FCF yield
    FCF yield 3.5% on FY26; FY27 guidance (operating cash flow 1.3-1.4bn, capex about 4% of revenue) gives only about 0.7bn of FCF, or under 2% of the market value of 37.8bn.
    −4
  • Peers
    Forward P/E 32 vs L'Oréal's 28.5 despite a markedly lower margin and return; only EV/EBITDA (17.8 vs 21.2) is lower.
    −2

Cracks

Cash flow, customers, debt, insiders, guidance and what sits behind the headline numbers. · 6 findings
−12 of −35
  • China and travel retail
    Growth in Asia/Pacific (+4%) is primarily driven by Asia travel retail, and China (+9%) is a recovery from a low level; the Hainan and daigou channel has previously caused large declines and remains the biggest single risk.
    −3
  • Restructuring and execution
    The PRGP restructuring has cost USD 1.4bn and is expected to end above the upper end of USD 1.5–1.7bn; about 10,000 jobs are being cut. The costs keep coming, and the merger attempt with Puig collapsed in May.
    −2
  • Lawsuits
    Provision of 84m USD (net of insurance) for settlement of a shareholder class action in FY26, on top of earlier talc settlements.
    −2
  • Debt
    Net debt USD 5.75bn, debt/equity 2.4 and interest cover 5.0.
    −2
  • Governance and control
    The Lauder family controls the company through B shares with 10 votes: about 114.5m of 361.8m shares give about 82% of the votes.
    −2
  • Tariffs
    Extra tariffs cost USD 102m gross in FY26, only partly offset by USD 38m in refunds; FY27 guidance assumes no deterioration.
    −1

Plus

Only documented strengths. · 2 findings
+5 of +15
  • Raised guidance
    Q4 beat expectations (adjusted EPS 0.39 vs 0.32), and the FY27 adjusted operating margin target was raised from 12.5-13.0% to 12.7-13.5%; EPS guidance $3.10-3.35.
    +3
  • Pricing power
    Gross margin rose to 75.5% from 74.0% in FY25 and 71.7% in FY24; fragrance grew 10% organically in Q4.
    +2

Caveats

What the score does not capture, or where the data is weak.
Fiscal year ends 30 June; Q1 FY2027 reports on 2 Nov 2026, so the figures run to 30 Jun 2026 (FY2026 results 19 Aug). Reported EPS (USD 0.50 TTM) is depressed by restructuring costs (USD 813m in FY26); adjusted EPS was 2.51, and forward P/E is based on adjusted figures. Figures for China and travel retail are only at region level (Asia/Pacific incl. Asia travel retail). Industry: cosmetics does not fit the list; placed under 'Consumer: food, beverage & restaurants' as the closest consumer category. Insider trading has not been examined. 13F purchases earn no points.

Also in Food, drinks & restaurants

The highest scores in the same industry.

Whole industry