Rankings Financial data & insurance broking VNV Global

VNV Global

Financial data & insurance broking · SwedenRank 329 of 829Prices 3 Nov 2026Model 1.4

A good business with a real question mark: the price, a crack, or both.

Biggest deductions

  • Capital allocation and NAV development−10
  • Bond matures−5
  • Portfolio concentration−3

Strengths

  • Buybacks financed by exits+2
  • Operational progress in the largest holdings+2

How the score is built

From 100 to 66, step by step: points off for the business, the price and the cracks, back for documented strengths, then three data adjustments.

100Start
66Score

Hover or select a step to see what drove it. Steps with findings open them below.

Key numbers

As of 3 Nov 2026. Analyst targets tend to be optimistic; read upside as a hint, not a forecast.

Price
18.22 SEK
Median analyst target
23.74 SEK
Upside to median
+30.3%
Analysts
2
Target range
22.70 – 24.77 SEK
52-week change
−23%
P/E (trailing)
n/a
Forward P/E
16.4
PEG
n/a

Findings

Every deduction and every plus, with its source. Open a step to read them.

Business

Is the company getting stronger, not just bigger? · 4 findings
−16 of −30
  • Capital allocation and NAV development
    NAV per share has fallen from USD 12.13 (2021) to USD 3.60 as of 30/6-2026 (−70%), and equity from 1,401 to USD 461m. Babylon Health (approx. USD 150m invested) was written down completely, and the share count rose approx. 14% via an issue in 2023, before the buybacks began.
    −10
  • Portfolio concentration
    The two largest holdings, BlaBlaCar (about 25%) and Voi (about 22%), make up about half of the portfolio, and both are unlisted mobility companies valued with models based on peers.
    −3
  • Transparency and minority stakes
    VNV is a minority owner in private companies with limited information sharing. CEO Per Brilioth himself points to lack of transparency as a reason for the discount.
    −2
  • Costs
    Operating costs were about USD 7.7m TTM (about 1.7% of NAV) plus interest on the bond, which is high for a company with 3 employees and a NAV of USD 461m.
    −1

Price

Today's multiples against the company's own history and its peers. · 2 findings
−5 of −35
  • NAV discount vs own history
    The price corresponds to P/B 0.52 (discount about 48%) vs 0.37 (2024), 0.41 (2023), 0.47 (2022) and 0.56 (2025). The discount is in the middle of the last four years' range, so the stock is not cheap relative to its own history.
    −2
  • Credibility of NAV
    Voi is carried at 2.4x EV/Sales and 52x EV/EBITDA, while the listed peer Lime trades at 1.7x and 32x. BlaBlaCar is carried at 3.7x P/S. NAV may be too high if Voi is listed at Lime's level, so part of the discount is justified.
    −3

Cracks

Cash flow, customers, debt, insiders, guidance and what sits behind the headline numbers. · 4 findings
−13 of −35
  • Bond matures
    The 2024/2027 bond with a remaining amount of about DKK 254m matures within 12 months, while cash was about DKK 159m (USD 16.35m) at 30/6. Management plans to sell holdings for about USD 10m before year-end, but the rest requires exits or refinancing.
    −5
  • Continued write-downs
    NAV per share fell 16% in USD in H1 2026 (net result −USD 85.1m), primarily due to write-downs of BlaBlaCar (−27% in Q1, partly because revenue from energy-saving certificates in France lapses) and Voi (−16%).
    −3
  • Governance
    There has been criticism of a controversial bonus of DKK 138m to management after the Avito sale in 2019, and there is a new chairman (Lars-Åke Norling) from May 2026.
    −3
  • Regulation and competition in the portfolio
    Voi depends on municipal licences and tenders (e.g. Paris' ban on rental scooters in 2023) and competes with Lime, which may get cheaper capital through a stock market listing. BlaBlaCar is exposed to France, Brazil and India.
    −2

Plus

Only documented strengths. · 2 findings
+4 of +15
  • Buybacks financed by exits
    VNV bought 593,048 own shares in H1 2026 and bonds for SEK 166.9m at price 104 in April 2026, financed by sale proceeds (incl. Gett). The general meeting has given a mandate to buy up to 10% of the shares.
    +2
  • Operational progress in the largest holdings
    Voi grew 47% in Q2 2026 with EUR 39m in EBITDA (LTM) and is preparing a stock market listing. BlaBlaCar expects EUR 210m in revenue and over EUR 40m in EBITDA in 2026.
    +2

Caveats

What the score does not capture, or where the data is weak.
Investment company with unlisted holdings (accounts in USD), so stockanalysis' revenue, margins, P/E and FCF are meaningless (revenue = value changes, FCF = sale proceeds). The score is based on NAV, NAV discount and the company's own reports. NAV at 30/6-2026: USD 460.5m = DKK 34.97 per share (rate SEK 9.72/USD); discount at DKK 18.24 approx. 48%. The portfolio breakdown (BlaBlaCar approx. 25%, Voi approx. 22%) is from Placera's analysis of 26/9-2026, not from the report (PDF could not be read). Costs and interest are estimated from stockanalysis (operating costs approx. USD 7.7m TTM). The exact maturity date of the bond was not found; Placera writes that SEK 254m falls due within 12 months. Short data not found. Industry: 'Finance, data & insurance brokerage' is the closest for an investment company.

Also in Financial data & insurance broking

The highest scores in the same industry.

Whole industry