Rankings Financial data & insurance broking Kinnevik

Kinnevik

Financial data & insurance broking · SwedenRank 309 of 829Prices 3 Nov 2026Model 1.4

A good business with a real question mark: the price, a crack, or both.

Biggest deductions

  • Value creation (NAV development)−10
  • Unlisted valuation−5
  • Capital allocation−4

Strengths

  • Net cash+3
  • External value confirmations+2

How the score is built

From 100 to 67, step by step: points off for the business, the price and the cracks, back for documented strengths, then three data adjustments.

100Start
67Score

Hover or select a step to see what drove it. Steps with findings open them below.

Key numbers

As of 3 Nov 2026. Analyst targets tend to be optimistic; read upside as a hint, not a forecast.

Price
72.20 SEK
Median analyst target
74.00 SEK
Upside to median
+2.5%
Analysts
7
Target range
55.00 – 86.00 SEK
52-week change
−20%
P/E (trailing)
n/a
Forward P/E
13.9
PEG
n/a

Findings

Every deduction and every plus, with its source. Open a step to read them.

Business

Is the company getting stronger, not just bigger? · 2 findings
−14 of −30
  • Value creation (NAV development)
    Net asset value per share fell 19.5% over a year (DKK 132.87 to 106.96) and 17% in the first half of 2026; the result has been negative every year since 2022 (−19.5, −4.8, −2.6, −3.3 and −7.2bn kr. TTM), and equity has shrunk from about 53 to 29.6bn kr. A holding company that is getting smaller, not stronger.
    −10
  • Capital allocation
    A portfolio review in Q2 led to write-downs of smaller holdings, and the portfolio of unlisted growth companies has not yet delivered exits that can replace the former cash machines (Zalando and Tele2 are gone); net investments have been turned down to DKK 57m in Q2.
    −4

Price

Today's multiples against the company's own history and its peers. · 1 finding
−2 of −35
  • Discount to net asset value vs own history
    The price of DKK 66.38 gives about a 38% discount to NAV (43.9% on 24/9 before the latest price rise); P/B 0.61 is in the middle of the 0.53-0.76 range for 2022-2025. The discount is not unusually deep relative to its own history.
    −2

Cracks

Cash flow, customers, debt, insiders, guidance and what sits behind the headline numbers. · 4 findings
−11 of −35
  • Unlisted valuation
    Most of NAV is unlisted companies, which Kinnevik values itself based on listed comparable companies' multiples; Q2's NAV rise of 6% came precisely from higher multiples at the listed comparables, and the same mechanism pulled NAV down in Q1. The discount is thus measured against a self-assessed and multiple-sensitive figure.
    −5
  • Management change
    CEO Georgi Ganev left the company with immediate effect in March 2026 (he was supposed to stay until November), and board member Rubin Ritter (formerly co-CEO of Zalando) is only acting.
    −3
  • Portfolio risk
    Many portfolio companies are loss-making and dependent on new capital rounds; Kinnevik's own operating cash flow is negative (-SEK 138m TTM), and Piotroski F-score is 2.
    −2
  • Governance
    A shares with 10 votes (about 38.5m of 281.8m shares) give a core shareholder with strong voting power disproportionate influence relative to the capital stake.
    −1

Plus

Only documented strengths. · 2 findings
+5 of +15
  • Net cash
    Net cash of DKK 7.4bn (approx. DKK 26 per share, approx. 39% of the price); the market thus prices the remaining portfolio (approx. DKK 22bn in NAV) at approx. DKK 11bn.
    +3
  • External value confirmations
    Larger capital rounds in Perk (TravelPerk), Mews and Enveda were completed at significant premiums to Kinnevik's carrying values, which supports parts of the NAV.
    +2

Caveats

What the score does not capture, or where the data is weak.
Investment company: valued on the discount to net asset value (NAV SEK 106.96 per share at 30/6 2026, next update in the Q3 report on 15/10). Stockanalysis shows negative 'revenue' (value changes), so P/E, P/S, ROIC and PEG are meaningless, and the PEG formula can give a skewed result. The portfolio is predominantly unlisted growth companies (incl. Spring Health, Perk/TravelPerk, Mews, Cityblock), valued by Kinnevik itself based on listed comparables. Kinnevik has high-voting A shares (approx. 38.5m); control arrangements and insider trades have not been examined in detail. Industry: closest match is 'Finance, data & insurance brokerage'.

Also in Financial data & insurance broking

The highest scores in the same industry.

Whole industry